BankScanPro — PDF bank statement converter

Amortization Calculator

Generate a complete amortization schedule showing principal, interest, and balance for every payment.

$
%
yrs
$

Extra principal shortens the term and cuts total interest.

Monthly payment

$1,498.88

Paid off in 30 yr

Total principal$250,000
Total interest$289,595
Total paid$539,595

Loan balance over time

Amortization schedule

YearPrincipalInterestBalance
1$3,070$14,917$246,930
2$3,259$14,727$243,671
3$3,460$14,526$240,210
4$3,674$14,313$236,536
5$3,900$14,086$232,636
6$4,141$13,846$228,495
7$4,396$13,590$224,098
8$4,668$13,319$219,431
9$4,955$13,031$214,475
10$5,261$12,725$209,214
11$5,586$12,401$203,629
12$5,930$12,056$197,699
13$6,296$11,691$191,403
14$6,684$11,302$184,719
15$7,096$10,890$177,622
16$7,534$10,452$170,088
17$7,999$9,988$162,089
18$8,492$9,494$153,597
19$9,016$8,971$144,581
20$9,572$8,414$135,009
21$10,162$7,824$124,847
22$10,789$7,197$114,057
23$11,455$6,532$102,603
24$12,161$5,825$90,441
25$12,911$5,075$77,530
26$13,708$4,279$63,823
27$14,553$3,433$49,270
28$15,451$2,536$33,819
29$16,404$1,583$17,415
30$17,415$571$0

Run these numbers on real data

These results are only as good as the figures you put in. Convert your PDF bank statements to Excel or CSV with 98% accuracy, then total your real deposits, expenses, and balances in seconds.

Convert a statement free

An amortization calculator shows how each loan payment is split between interest and principal over time. Early payments are mostly interest; later payments are mostly principal. The amortization schedule lists the payment, interest, principal, and remaining balance for every period.

How an amortization schedule works

Each period, interest is charged on the remaining balance and the rest of the fixed payment reduces the principal. As the balance falls, the interest portion shrinks and the principal portion grows, until the loan reaches zero at the end of the term.

Using extra payments

Any amount paid above the scheduled payment goes straight to principal, which lowers future interest and shortens the term. The schedule below updates to reflect extra payments so you can see the impact period by period.

Frequently asked questions

Related calculators

Embed this calculator

Add this free amortization calculator to your own site. Copy and paste the snippet below.

<iframe src="https://bankscanpro.com/calculators/embed/amortization" width="100%" height="760" style="border:1px solid #e5e7eb;border-radius:12px;max-width:760px" title="Amortization Calculator by BankScanPro" loading="lazy"></iframe>